BOM DUVERA RO-DM
[Link]. DESCRIPTION MAKE QTY. UNIT PRICE AMOUNT DISC. T. AMOUNT
I INCOMING
1 250A TP+N 25kA MCCB with Thermal Magnetic with L&T/ABB 1 18500 11100 40% 11100
Spreader link.
2 INDICATING LIGHT 230V AC RED SUPERFLEX 1 110 83 25% 82.5
3 INDICATING LIGHT 230V AC YELLOW SUPERFLEX 1 110 83 25% 82.5
4 INDICATING LIGHT 230V AC BLUE SUPERFLEX 1 177 133 25% 132.75
5 DIGITAL VAF METER 96X96MM ENERSOL 1 1800 1800 0% 1800
6 TAPE WOUND CT-200/5A VA-5 CL-1 DIA-30MM KAPPA 3 530 386.9 27% 1160.7
7 6A,SP MCB 7.5KA CURVE-C L&T/ABB 3 202 95 53% 284.82
8 NEUTRAL LINK REPUTED 1 30 30 0% 30
III RO FEED PUMP 11KW X 2 2
1 100A MCCB TP L&T/ABB 1 9,845 4627 53% 4627.15
2 CONTACTOR-18A L&T/ABB 4 5,890 2768 53% 11073.2
3 CONTACTOR-12A L&T/ABB 2 4,450 2092 53% 4183
4 ADDON BLOCK 1NO L&T/ABB 2 160 75 53% 150.4
5 ADDON BLOCK 1NC L&T/ABB 2 160 75 53% 150.4
6 9-15A OVER LOAD RELAY L&T/ABB 2 4,480 2106 53% 4211.2
7 STAR DELTA TIMER GIC 2 845 634 25% 1267.5
8 INDICATING LIGHT RED 230V AC SUPERFLEX 2 110 83 25% 165
9 INDICATING LIGHT GREEN 230V AC SUPERFLEX 2 110 83 25% 165
10 INDICATING LIGHT AMBER 230V AC SUPERFLEX 2 110 83 25% 165
11 PUSH BUTTON 'RED' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
12 PUSH BUTTON 'GREEN' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
13 A/M SELECTOR SWITCH 2POLE 2WAY WITH OFF SALZER 2 194 145.5 25% 291
14 NEUTRAL LINK REPUTED 2 30 30 0% 60
III BACKWASH PUMP 7.5KW X 2 2
1 63A MCB TP L&T/ABB 1 9,845 4627 53% 4627.15
2 CONTACTOR-18A L&T/ABB 4 2,860 1344 53% 5376.8
3 CONTACTOR-12A L&T/ABB 2 2,860 1344 53% 2688.4
4 ADDON BLOCK 1NO L&T/ABB 2 160 75 53% 150.4
5 ADDON BLOCK 1NC L&T/ABB 2 160 75 53% 150.4
6 9-15A OVER LOAD RELAY L&T/ABB 2 2,845 1337 53% 2674.3
7 STAR DELTA TIMER GIC 2 845 634 25% 1267.5
8 INDICATING LIGHT RED 230V AC SUPERFLEX 2 110 83 25% 165
9 INDICATING LIGHT GREEN 230V AC SUPERFLEX 2 110 83 25% 165
10 INDICATING LIGHT AMBER 230V AC SUPERFLEX 2 110 83 25% 165
11 PUSH BUTTON 'RED' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
12 PUSH BUTTON 'GREEN' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
13 A/M SELECTOR SWITCH 2POLE 2WAY WITH OFF SALZER 2 194 145.5 25% 291
14 NEUTRAL LINK REPUTED 2 30 30 0% 60
III 37 KW S/D 50HP X2 2
2 160A TP MCCB L&T/ABB 1 15,800 7426 53% 7426
2 65A TP CONTACTOR COIL-230VAC 2NO+2NC L&T/ABB 4 14,800 6956 53% 27824
2 65A TP CONTACTOR COIL-230VAC 2NO+2NC L&T/ABB 2 14,800 6956 53% 13912
3 ADDON BLOCK 1NO L&T/ABB 2 160 75 53% 150.4
4 ADDON BLOCK 1NC L&T/ABB 2 160 75 53% 150.4
5 32-40 A OVER LOAD RELAY L&T/ABB 2 2,845 1337 53% 2674.3
6 STAR DELTA TIMER GIC 2 845 634 25% 1267.5
7 INDICATING LIGHT RED 230V AC SUPERFLEX 2 110 83 25% 165
8 INDICATING LIGHT GREEN 230V AC SUPERFLEX 2 110 83 25% 165
9 INDICATING LIGHT AMBER 230V AC SUPERFLEX 2 110 83 25% 165
10 PUSH BUTTON 'RED' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
11 PUSH BUTTON 'GREEN' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
12 A/M SELECTOR SWITCH 2POLE 2WAY WITH OFF SALZER 2 194 145.5 25% 291
13 NEUTRAL LINK REPUTED 2 30 30 0% 60
III RO CIP PUMP 11KW X 2 1
1 100A MCCB TP L&T/ABB 1 9,845 4627 53% 4627.15
2 CONTACTOR-18A L&T/ABB 2 2,850 1340 53% 2679
3 CONTACTOR-12A L&T/ABB 1 2,850 1340 53% 1339.5
4 ADDON BLOCK 1NO L&T/ABB 1 160 75 53% 75.2
5 ADDON BLOCK 1NC L&T/ABB 1 160 75 53% 75.2
6 9-15A OVER LOAD RELAY L&T/ABB 1 2,845 1337 53% 1337.15
7 STAR DELTA TIMER GIC 1 845 634 25% 633.75
8 INDICATING LIGHT RED 230V AC SUPERFLEX 1 110 83 25% 82.5
9 INDICATING LIGHT GREEN 230V AC SUPERFLEX 1 110 83 25% 82.5
10 INDICATING LIGHT AMBER 230V AC SUPERFLEX 1 110 83 25% 82.5
11 PUSH BUTTON 'RED' WITH ELEMENT SUPERFLEX 1 110 83 25% 82.5
12 PUSH BUTTON 'GREEN' WITH ELEMENT SUPERFLEX 1 110 83 25% 82.5
13 A/M SELECTOR SWITCH 2POLE 2WAY WITH OFF SALZER 1 194 145.5 25% 145.5
14 NEUTRAL LINK REPUTED 1 30 30 0% 30
IV RO DEGASSER 5HP X 1 1
1 32A TP MCB L&T/ABB 1 9,845 4627 53% 4627.15
3 CONTACTOR-12A L&T/ABB 1 2,850 1340 53% 1339.5
4 ADDON BLOCK 1NO L&T/ABB 1 160 75 53% 75.2
5 ADDON BLOCK 1NC L&T/ABB 1 160 75 53% 75.2
6 7-10A OVER LOAD RELAY L&T/ABB 1 2,845 1337 53% 1337.15
7 INDICATING LIGHT RED 230V AC SUPERFLEX 1 110 83 25% 82.5
8 INDICATING LIGHT GREEN 230V AC SUPERFLEX 1 110 83 25% 82.5
9 INDICATING LIGHT AMBER 230V AC SUPERFLEX 1 110 83 25% 82.5
10 PUSH BUTTON 'RED' WITH ELEMENT SUPERFLEX 1 110 83 25% 82.5
11 PUSH BUTTON 'GREEN' WITH ELEMENT SUPERFLEX 1 110 83 25% 82.5
12 A/M SELECTOR SWITCH 2POLE 2WAY WITH OFF SALZER 1 194 145.5 25% 145.5
13 NEUTRAL LINK REPUTED 1 30 30 0% 30
IV AIR BLOWER 5HP X 2 2
1 32A TP MCB L&T/ABB 1 9,845 4627 53% 4627.15
3 CONTACTOR-12A L&T/ABB 2 2,850 1340 53% 2679
4 ADDON BLOCK 1NO L&T/ABB 2 160 75 53% 150.4
5 ADDON BLOCK 1NC L&T/ABB 2 160 75 53% 150.4
6 7-10A OVER LOAD RELAY L&T/ABB 2 2,845 1337 53% 2674.3
7 INDICATING LIGHT RED 230V AC SUPERFLEX 2 110 83 25% 165
8 INDICATING LIGHT GREEN 230V AC SUPERFLEX 2 110 83 25% 165
9 INDICATING LIGHT AMBER 230V AC SUPERFLEX 2 110 83 25% 165
10 PUSH BUTTON 'RED' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
11 PUSH BUTTON 'GREEN' WITH ELEMENT SUPERFLEX 2 110 83 25% 165
12 A/M SELECTOR SWITCH 2POLE 2WAY WITH OFF SALZER 2 194 145.5 25% 291
13 NEUTRAL LINK REPUTED 2 30 30 0% 60
PANEL BOX H-1300W-1000 D-450 REPUTED 1 15,000.00 15,000
ACCESSORIES REPUTED 1 10,000.00 10,000
LABOUR 1 5,000.00 5,000
TOTAL COST 175,058
MARGIN and PROFIT 25% 43,765
SALES PRICE 218,823
